December 28, 2007

 

TO:                  Earle C. Reed, Supervisor

 

FROM:            Carol Fairbrother, Bookkeeper

 

 

RE:                   2007 Year End Budget Revisions/Transfers

 

 

________________________________________________________________________

 

The following budget transfers are requested to balance overdrawn accounts for 2007.

 

General/Wholetown

 

            Increase           AA1010.4                    812.75

            Decrease          AA1220.4                    812.75

 

            Increase           AA1110.2                    1692.95

            Decrease          AA1680.2                    1692.95

 

            Increase           AA1110.4                    1700.14

            Decrease          AA1680.2                    1700.14

 

            Increase           AA1110.12                  1664.02

            Decrease          AA1680.2                    1664.02

           

            Increase           AA1315.41                  2965.00

            Decrease          AA1680.2                    2965.00

 

            Increase           AA1315.42                  2685.00

            Decrease          AA1680.2                    2685.00

 

            Increase           AA1320.4                    2750.00

            Decrease          AA1680.2                    2750.00

           

            Increase           AA1355.4                    11205.98

            Decrease          AA1355.12                  11205.98

 

            Increase           AA1355.11                  11246.94

            Decrease          AA1355.12                  11246.94

           

            Increase           AA1355.15                  8497.51                      

            Decrease          AA1680.2                    8497.51

 

            Increase           AA1380.4                        50.00

            Decrease          AA1680.2                        50.00

 

            Increase           AA1410.1                          3.39

            Decrease          AA1410.13                        3.39

 

            Increase           AA1410.4                       358.95

            Decrease          AA1410.13                     358.95

 

            Increase           AA1410.12                  1206.68

            Decrease          AA1410.13                  1206.68

 

            Increase           AA1420.4                    22985.76

            Decrease          AA1990.4                    22985.76

 

            Increase           AA1430.1                    1421.05

            Decrease          AA1990.4                    1421.05

           

 

            Increase           AA1440.1                          1.15

            Decrease          AA1990.4                          1.15

 

            Increase           AA1440.42                  5761.58

            Decrease          AA1440.47                  5761.58

 

            Increase           AA1440.54                  20500.00

            Decrease          AA5031.4                    20500.00

 

            Increase           AA1440.55                  20500.00

            Decrease          AA5031.5                    20500.00

 

            Increase           AA1450.4                    4418.48

            Decrease          AA1460.4                    2000.00

            Decrease          AA1620.1                    2418.48

 

            Increase           AA1620.11                  123.00

            Decrease          AA1670.41                  123.00

 

            Increase           AA1620.12                    36.75

            Decrease          AA1670.41                    36.75

 

            Increase           AA1650.41                  355.65

            Decrease          AA1650.4                    355.65

 

            Increase           AA1670.4                    1858.09

            Decrease          AA1670.41                  1858.09

 

            Increase           AA3120.1                    33517.72

            Decrease          AA1990.4                    25000.00

            Decrease          AA3120.49                    8000.00

            Decrease          AA3510.1                        517.72

           

Increase           AA3120.2                    3865.29                      

            Decrease          AA3510.1                    3865.29

 

            Increase           AA3120.4                    16196.64

            Decrease          AA3510.1                    12000.00

            Decrease          AA6772.2                    4196.65

                       

Increase           A3120.11                    2408.70

            Decrease          AA6772.2                    2408.70

 

            Increase           AA3120.12      `           3166.91

            Decrease          AA6772.2                    3166.91

 

            Increase           AA3120.13                  1319.35

            Decrease          AA6772.2                    1319.35

 

            Increase           AA3120.14                  7016.56

            Decrease          AA6772.2                    7016.56

 

            Increase           AA3120.18                  1316.26

            Decrease          AA3220.4                    1316.26

           

            Increase           AA3220.1                    806.40

            Decrease          AA3220.4                    806.40

 

            Increase           AA3510.11                  10408.93

            Decrease          AA6772.2                    8000.00

            Decrease          AA5010.12                  2408.93

Increase           AA5010.11                  18617.38

            Decrease          AA5010.12                  9000.00

            Decrease          AA7020.11                  8900.00

            Decrease          AA6772.11                  717.38

 

Increase           AA7110.41                  12275.00

            Increase           AA7502.8                    12275.00

 

            Increase           AA5010.14                  1046.24

            Decrease          AA5010.4                    1046.24

 

            Increase           AA5010.15                  1021.23

            Decrease          AA5010.4                    1021.23

 

            Increase           AA5630.4                    7500.00

            Decrease          AA7020.13                  7500.00

 

            Increase           AA6772.12                  452.99

            Decrease          AA6772.13                  452.99

 

            Increase           AA7110.2                    3250.98

            Decrease          AA7110.4                    3250.98

 

            Increase           AA7110.11                  6303.71

            Decrease          AA8540.4                    6303.71

 

            Increase           AA711015                   3884.46

            Decrease          AA7110.16                  3884.46

           

            Increase           AA7110.18                  6934.22

            Decrease          AA8540.4                    6934.22

 

            Increase           AA7110.19                  2412.74

            Decrease          AA7140.4                    2412.74

 

            Increase           AA7230.4                    5495.20

            Decrease          AA8540.4                    5495.20

 

            Increase           AA7230.1                    562.93

            Decrease          AA7140.4                    562.93

 

            Increase           AA7230.4                    17125.26

            Decrease          AA8540.4                    17125.26

 

            Increase           AA7310.1                    729.22

            Decrease          AA7550.4                    729.22

 

Increase                       AA6771.4                    1050.00

Increase                       AA2772.6                    1050.00

 

Decrease                      AA27056                     309.00

Increase                       AA7110.4                    309.00

 

Increase                       AA723004                   16935.00                    

Decrease                      AA7110.4                    16935.00

 

Increase                       AA4378.0                    2968.90

Increase                       AA7110.16                  2968.90

 

Increase                       AA1440.49                  6500.00

Increase                       AA5999.2                    6500.00

 

            General/Parttown

 

            Increase          BB8010.13                  3779.08

            Increase           BB8010.14                  1883.82

            Decrease          BB8010.19                  5662.90

           

Increase           BB8010.16                     26.63           

            Decrease          BB8010.17                     26.63

 

            Increase           BB4020.4                    1120.79          

            Decrease          BB8010.19                  1120.79

 

            BB4020.12      Increase                       1122.08

            BB801004       Decrease                      1122.08

           

 

Highway/Parttown

 

            Increase           DB5110.1                    20948.55

            Decrease          DB1990.4                    20948.55

           

 

            Increase           DB5110.48                  5771.41

            Decrease          DB1990.4                    5771.41

           

            Increase           DB5142.11                  8343.11

            Decrease          DB1990.4                    8343.11

                       

            Increase           DB5142.42                  9574.38

            Decease           DB1990.4                    9574.38

 

            Increase           DB5142.48                  11986.54

            Decrease          DB5142.49                    9000.00

            Decrease          DB9030.8                      2986.54                    

 

Water Fund

 

            Increase           FF8310.4                     33.70

            Decrease          FF9710.6                     33.70  

 

 

Sewer Fund

           

            Increase           SS8110.1                     6000.27

            Decrease          SS8110.4                     6000.27

 

            Increase           SS8110.13                   4862.40

            Decrease          SS8110.4                     4862.40